AU Small Finance Bank
Axis Bank
Bajaj Finance
Bandhan Bank
Bank of India
Bank of Maharashtra
Canara Bank
Central Bank
CI
Citibank
City Union Bank
CSB Bank
DBS Bank
DCB Bank
DE
Deutsche Bank
Dhanlaxmi Bank
Equitas SFB
ESAF SFB
Federal Bank
FI
Fincare SFB
HDFC Bank
HS
HSBC
ICICI Bank
IDFC First Bank
Indian Bank
IndusInd Bank
Indian Overseas Bank
Jana SFB
J&
J&K Bank
Karnataka Bank
Kotak Bank
KVB
Mahindra Finance
NO
Northeast SFB
PNB
Post Office
Punjab & Sind Bank
RBL Bank
SBI
Shriram Finance
South Indian Bank
Standard Chartered
Suryoday SFB
TMB Bank
UCO Bank
Ujjivan SFB
Union Bank
Utkarsh SFB
Yes Bank
Calculate your property's CAGR, real vs nominal returns, future value projection, rental yield, and leverage ROE. Compare against alternative investments.
Bahut log sirf "₹40L mein kharida, ab ₹85L ka hai" bolte hain — lekin CAGR kya nikla? Inflation ke baad real return kya raha? Agar equities mein lagate toh kya hota? Yeh calculator yeh saare sawaalon ka jawab deta hai.
Yeh calculator do modes mein kaam karta hai — past performance analysis (historical CAGR) aur future value projection — saath mein rental yield, leverage ROE, aur alternative investment comparison bhi.
Whether you bought a flat in Pune in 2012 or a plot in Hyderabad in 2018 — enter the numbers and instantly see your real returns, not just nominal gains.
| Mode | What It Shows | Key Output |
|---|---|---|
| Past CAGR Mode | Enter purchase year + price + current value | Nominal CAGR, Real CAGR, Total Gain, vs Equities |
| Future Projection | Set horizon + appreciation rate | Future value at 5, 10, 15, 20 yrs + vs equities |
| Rental Yield | Enter monthly rent | Gross yield %, cumulative rental income |
| Leverage ROE | Enter loan amount taken | ROE on own equity, CAGR on equity invested |
| City / Micro-market | 10-yr CAGR (approx) | Note |
|---|---|---|
| Bengaluru (Whitefield, ORR) | 9–12% | IT corridor boom |
| Hyderabad (HITEC, Gachibowli) | 10–14% | Fastest growing 2018–2025 |
| Pune (Kharadi, Wakad) | 8–11% | Infrastructure + IT growth |
| Mumbai (Western suburbs) | 5–8% | High base, slower growth |
| Delhi NCR (Gurugram, Noida) | 5–9% | Varies by micro-market |
| Chennai (OMR, Perungudi) | 6–9% | Steady long-term growth |
| Ahmedabad, Kochi, Jaipur | 7–10% | Tier-2 rising markets |
Source: Industry estimates. Past CAGR does not guarantee future returns. Micro-market selection within city is often more important than city-level trend.
Historical CAGR = (Current Value / Purchase Price)^(1/Holding Years) − 1
Real CAGR = (1 + Nominal CAGR) / (1 + Inflation) − 1
Future Value = Current Value × (1 + Appreciation Rate)^Years
Gross Rental Yield = (Monthly Rent × 12 / Current Value) × 100
Cumulative Rental = Sum of annual rents, each growing 5% per year
Gross ROE (Leverage) = (Current Value − Purchase Price) / Own Equity × 100
CAGR on Equity = (Current Equity / Own Equity)^(1/Holding Years) − 1
Bought: ₹45L in 2013 | Current Value: ₹1.05 Cr (2025) | Holding: 12 years
CAGR: (105/45)^(1/12) − 1 = 7.2% pa
Real CAGR (5.5% inflation): (1.072/1.055) − 1 = 1.6% pa
Alt Investment (₹45L @ 12% for 12 yrs): ₹1.75 Cr — equities would have won by ₹70L
Bought: ₹30L in 2018 | Loan: ₹20L | Own equity: ₹10L
Current Value: ₹75L (2025) | Gain: ₹45L on ₹10L equity
Gross ROE: 450%! | CAGR on equity: 33% pa
Note: This is before loan interest. Net ROE is lower but still exceptional.
Current Value: ₹1.5 Cr | Monthly Rent: ₹40,000
Gross Yield: (40,000 × 12 / 1,50,00,000) × 100 = 3.2%
Future Projection (8% pa, 10 yrs): ₹3.24 Cr
Cumulative Rent (10 yrs, 5% annual growth): ≈₹60.3L
Total Return including rental: ₹3.84 Cr effective
Property grew: ₹50L → ₹80L in 10 years = 4.8% CAGR
Inflation during period: 5.5% pa
Real CAGR: (1.048/1.055) − 1 = −0.66% pa
The property actually lost real value — even though it doubled! This is why real return analysis is critical.
Nominal 8% with 5.5% inflation = 2.4% real return. Real return is what matters for actual wealth creation.
Future projections should compound from today's value. Using purchase price overstates future returns.
A property with 7% appreciation + 3% rental yield = 10% total return — competitive with equities.
High ROE from leverage assumes price went up. If prices drop, equity can be wiped out fast. Model downside too.
Use 12% for equity comparison (long-term Nifty 50 average). Use 7% for FD/debt comparison. Both perspectives are valid.
A well-chosen flat in Whitefield may deliver 12% while the city average is 8%. Location selection is the biggest alpha driver.
Stamp duty (5–7%) + registration + brokerage (~1%) adds 6–8% to effective purchase price, reducing actual CAGR.
Saying "property doubled in 10 years" sounds great — 7.2% CAGR — but at 5.5% inflation, real CAGR is just 1.6%. Always check inflation-adjusted returns.
Future value must be calculated from current market value, not purchase price. Using purchase price double-counts past appreciation.
Stamp duty + registration adds 5–8% to purchase price. Effective purchase cost is higher — effective CAGR is lower. Include these in analysis.
Leverage ROE shown here is gross — before home loan interest. Net ROE after paying EMI interest is significantly lower. Don't compare gross ROE with equity returns directly.
Hyderabad delivered 13% CAGR from 2018–2024. Projecting 13% for next 10 years ignores mean reversion. Use conservative 6–8% for long-horizon projections.